SURAJ
|
SURAJ Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹367 Cr | ₹344 Cr | ₹188 Cr | ₹176 Cr | ₹179 Cr |
Sales | ₹364 Cr | ₹340 Cr | ₹187 Cr | ₹173 Cr | ₹174 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.12 Cr | ₹3.73 Cr | ₹1.87 Cr | ₹2.74 Cr | ₹5.52 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹367 Cr | ₹344 Cr | ₹188 Cr | ₹176 Cr | ₹179 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹7.46 Cr | ₹11 Cr | ₹46 Cr | ₹-18 Cr | ₹-4.14 Cr |
Raw Material Consumed | ₹262 Cr | ₹269 Cr | ₹99 Cr | ₹142 Cr | ₹135 Cr |
Opening Raw Materials | ₹34 Cr | ₹39 Cr | ₹9.55 Cr | ₹18 Cr | ₹26 Cr |
Purchases Raw Materials | ₹236 Cr | ₹264 Cr | ₹129 Cr | ₹133 Cr | ₹127 Cr |
Closing Raw Materials | ₹8.29 Cr | ₹34 Cr | ₹39 Cr | ₹9.55 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.87 Cr | ₹6.47 Cr | ₹4.31 Cr | ₹5.79 Cr | ₹4.88 Cr |
Electricity & Power | ₹9.87 Cr | ₹6.47 Cr | ₹4.31 Cr | ₹5.79 Cr | ₹4.88 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.39 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.26 Cr |
Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.55 Cr | ₹0.50 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹27 Cr | ₹25 Cr | ₹9.67 Cr | ₹8.99 Cr | ₹9.36 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.34 Cr | ₹0.94 Cr | ₹0.72 Cr | ₹0.05 Cr | ₹0.02 Cr |
Repairs and Maintenance | ₹2.56 Cr | ₹3.16 Cr | ₹1.31 Cr | ₹1.38 Cr | ₹1.61 Cr |
Packing Material Consumed | ₹1.03 Cr | ₹0.96 Cr | ₹0.59 Cr | ₹0.73 Cr | ₹0.81 Cr |
Other Mfg Exp | ₹21 Cr | ₹20 Cr | ₹7.06 Cr | ₹6.82 Cr | ₹6.92 Cr |
General and Administration Expenses | ₹4.11 Cr | ₹3.29 Cr | ₹2.08 Cr | ₹2.51 Cr | ₹2.37 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr |
Insurance | ₹0.20 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.70 Cr | ₹0.59 Cr | ₹0.47 Cr | ₹0.41 Cr | ₹0.40 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.15 Cr | ₹0.02 Cr | ₹0.55 Cr | ₹0.38 Cr |
Other Administration | ₹3.08 Cr | ₹2.46 Cr | ₹1.33 Cr | ₹1.90 Cr | ₹1.78 Cr |
Selling and Distribution Expenses | ₹4.16 Cr | ₹2.64 Cr | ₹1.26 Cr | ₹3.26 Cr | ₹2.53 Cr |
Handling and Clearing Charges | ₹1.95 Cr | ₹2.19 Cr | ₹1.10 Cr | ₹1.03 Cr | ₹1.42 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | - | ₹0.31 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.31 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.13 Cr | ₹0.36 Cr | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹332 Cr | ₹331 Cr | ₹175 Cr | ₹159 Cr | ₹162 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
Other Income | ₹5.67 Cr | ₹5.04 Cr | ₹4.00 Cr | ₹1.34 Cr | ₹0.39 Cr |
Interest Received | ₹0.08 Cr | ₹0.07 Cr | ₹0.21 Cr | ₹0.32 Cr | ₹0.39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.00 Cr | ₹0.14 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹5.41 Cr | ₹4.97 Cr | ₹2.73 Cr | ₹0.99 Cr | - |
Others | ₹0.06 Cr | ₹0.00 Cr | ₹0.92 Cr | ₹0.03 Cr | ₹0.00 Cr |
Operating Profit | ₹41 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Interest | ₹4.09 Cr | ₹5.61 Cr | ₹8.80 Cr | ₹10 Cr | ₹10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.53 Cr | ₹0.60 Cr | ₹1.13 Cr | ₹1.70 Cr | ₹1.40 Cr |
Other Interest | ₹3.56 Cr | ₹5.01 Cr | ₹7.67 Cr | ₹8.56 Cr | ₹9.01 Cr |
PBDT | ₹37 Cr | ₹12 Cr | ₹8.85 Cr | ₹8.24 Cr | ₹7.54 Cr |
Depreciation | ₹7.93 Cr | ₹7.26 Cr | ₹6.93 Cr | ₹6.65 Cr | ₹6.59 Cr |
Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹4.61 Cr | ₹1.92 Cr | ₹1.59 Cr | ₹0.95 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹29 Cr | ₹4.61 Cr | ₹1.92 Cr | ₹1.59 Cr | ₹0.95 Cr |
Provision for Tax | ₹8.50 Cr | ₹1.60 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹-0.46 Cr |
Current Income Tax | ₹8.46 Cr | ₹1.78 Cr | ₹1.08 Cr | ₹0.98 Cr | ₹0.66 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.18 Cr | ₹-0.53 Cr | ₹-0.37 Cr | ₹-1.12 Cr |
Other taxes | ₹0.07 Cr | - | - | - | - |
Profit After Tax | ₹20 Cr | ₹3.00 Cr | ₹1.37 Cr | ₹0.97 Cr | ₹1.41 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹3.00 Cr | ₹1.37 Cr | ₹0.97 Cr | ₹1.41 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹40 Cr | ₹39 Cr |
Appropriations | ₹65 Cr | ₹45 Cr | ₹42 Cr | ₹41 Cr | ₹40 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.01 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.96 | ₹1.56 | ₹0.71 | ₹0.50 | ₹0.73 |
Adjusted EPS | ₹10.96 | ₹1.56 | ₹0.71 | ₹0.50 | ₹0.73 |
Compare Income Statement of peers of SURAJ
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SURAJ | ₹545.3 Cr | -0.2% | 33.1% | 300.2% | Stock Analytics | |
JSW STEEL | ₹213,561.0 Cr | -1.5% | 0.2% | 22.8% | Stock Analytics | |
TATA STEEL | ₹207,787.0 Cr | 0.4% | 2.1% | 55.1% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹69,351.5 Cr | -0.4% | 19.3% | 99.9% | Stock Analytics | |
JINDAL STAINLESS | ₹60,312.5 Cr | 4.5% | 1.8% | 160.5% | Stock Analytics | |
APL APOLLO TUBES | ₹44,057.0 Cr | 2.4% | 5.6% | 33.1% | Stock Analytics |
SURAJ Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SURAJ | -0.2% |
33.1% |
300.2% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses